$430,000,000 Class A-1 Student Loan-Backed Notes
$217,000,000 Class A-2 Student Loan-Backed Notes
$261,000,000 Class A-3 Student Loan-Backed Notes
$277,000,000 Class A-4 Student Loan-Backed Notes
$36,700,000 Class B Student Loan-Backed Notes
| Date of Issue: | July 02, 2007 |
| Issue Amount | $1,221,700,000 |
Securities Offered:
| Class A-1 Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.01% |
| CUSIP: | 16151UAA4 |
| Class A-2 Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.06% |
| CUSIP: | 16151UAB2 |
| Class A-3 Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.07% |
| CUSIP: | 16151UACO |
| Class A-4 Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.10% |
| CUSIP: | 16151UAD8 |
| Class B Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.090% |
| CUSIP | 784424AG8 |
| Class B Floating Rate Asset-Backed Notes |
|---|
| Rate: | Three Month LIBOR + 0.22% |
| CUSIP: | 16151UAG1 |